Cape Town seed fintech ESOP ROI blueprint
Models a regulated fintech seed team in Cape Town preparing for Series A diligence with a fresh ESOP rollout.
Stage: SeedIndustry: FintechLocation: Cape Town, South Africa
Scenario focus
Focuses on SARS Section 97 overrides, retention lift from compliance credibility, and 15% churn reduction assumptions.
This landing page mirrors the exact presets we use when scheduling programmatic content for this segment. Copy the URL into the automation pipeline to keep AI-generated pages aligned with calculator defaults.
What to monitor
We translated the calculator results into narrative bullet points so your content teams can write with confidence.
- Targets a 1.8x ROI on equity admin spend by Year 4 with compliance-driven retention gains.
- Keeps dilution under 13% by pairing a 12% pool with staged refresh triggers linked to valuations.
- Highlights Capsense automation for override attestations and CIPC filings.
Calculator presets
Inputs we prefill for this programmatic variant
Use these numbers in your automation payloads when seeding new pages or running scheduled calculator emails.
current Valuation
8 500 000
growth Rate
35
exit Year
5
pool Size
12
avg Grant Size
0,8
number Of Employees
15
implementation Cost
60 000
annual Admin Cost
12 000
retention Improvement
18
productivity Improvement
9
tax Rate
27